- $2,700,000
Description
PRESENTING BEL-AIR APARTMENTS: A PRISTINE, FULLY-RENOVATED AND STABILIZED 14-UNIT MULTIFAMILY ASSET LOCATED IN OPA-LOCKA, FL.With a balanced mix of efficiently-sized 1BR and 2BR units, substantial capital improvements, and optimized in-place income from both market-rate and Section 8 tenants, this property offers a secure and durable investment perfect for cash-flow motivated buyers.Step into this high-occupancy operation with minimal acquisition friction from completed 40-year bldg. recertification, well-maintained grounds, and proven management model ripe for continued appreciation as the area remains a critical employment and transportation hub for the entire region.INVESTMENT HIGHLIGHTSIdeal unit mix with (6) 2BR-1BA units and (8) 1BR-1BA unitsVaried income profile with majority Section 8 annual tenanciesflexible market-rate tenancies (highly subsidized) in addition to flexible market-rate tenancies.Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade40-Year Recertification CompletedAll units individually metered for electricSteady 92–100% occupancy from professional property managementAdditional upside available by adding laundry income + upgrading finishes in remaining units-Price Per Door: $192,857-In-Place CAP: 7.17%-Pro-Forma CAP: 8.3%-Current Occupancy: 93%NEW lease was signed for Section 8 tenant at $2,262/month, highest rent for the building.
Address
Open on Google Maps-
Address: Array
-
City: Opa Locka
-
State/county: Miami-Dade
-
Zip/Postal Code: Array
-
Area: Opa Locka
Details
Updated on August 27, 2026 at 5:54 am-
Property ID Array
-
Price $2,700,000
-
Land Area 0.27 Sq Ft
-
Year Built 1965
-
Type Multi Family
-
Property Status Commercial Sale
Additional details
-
BuildingAreaTotal 6594
-
CLIP 2448023901
-
ContractStatusChangeDate 2025-05-18
-
CumulativeDaysOnMarket 465
-
CurrentPrice 2700000
-
DaysOnMarket 465
-
DaysOnMarketReplication 465
-
DaysOnMarketReplicationDate 2026-08-26
-
DaysOnMarketReplicationIncreasingYN 1
-
DocumentsChangeTimestamp 2026-02-18T21:01:40.000-00:00
-
DocumentsCount 0
-
InternetAddressDisplayYN 1
-
InternetEntireListingDisplayYN 1
-
ListAOR Miami REALTORS
-
ListAgentAOR Miami Association of REALTORS
-
ListAgentDirectPhone 201-264-0113
-
ListAgentEmail jamie@thealphacomm.com
-
ListAgentFirstName Jamie
-
ListAgentFullName Jamie Maniscalco
-
ListAgentKey 26758333
-
ListAgentKeyNumeric 26758333
-
ListAgentLastName Maniscalco
-
ListAgentMlsId SEF3391005
-
ListAgentNationalAssociationId 279616753
-
ListAgentOfficePhone 305-697-7011
-
ListAgentPreferredPhone 201-264-0113
-
ListAgentStateLicense 3391005
-
ListOfficeAOR Miami Association of REALTORS
-
ListOfficeEmail sales@thealphacomm.com
-
ListOfficeKey 5902024
-
ListOfficeKeyNumeric 5902024
-
ListOfficeMlsId SEFTACA01
-
ListOfficeName The Alpha Commercial Advisors LLC
-
ListOfficePhone 305-697-7011
-
ListingAgreement Exclusive Agency
-
ListingContractDate 2025-05-18
-
ListingKeyNumeric 1129225680
-
LotSizeArea 11858
-
MLSAreaMajor 2210
-
MajorChangeTimestamp 2026-07-30T20:44:19.000-00:00
-
MajorChangeType Price Change
-
MapCoordinateSource Imported
-
MlsStatus Active
-
MobileDimUnits Feet
-
ModificationTimestamp 2026-08-27T05:13:13.240-00:00
-
OccupantType Tenant
-
OnMarketDate 2025-05-18
-
OnMarketTimestamp 2025-05-18T00:00:00.000-00:00
-
OpenHouseModificationTimestamp 2026-08-26T18:55:42.250-00:00
-
OriginalEntryTimestamp 2025-05-18T14:05:48.000-00:00
-
OriginalListPrice 3295000
-
OriginatingSystemID M00000151
-
OriginatingSystemKey 338228469
-
OriginatingSystemListAgentMemberKey 1179683
-
OriginatingSystemListOfficeKey 1262059
-
OriginatingSystemModificationTimestamp 2026-08-26T18:55:42.250-00:00
-
OriginatingSystemName BEACH
-
OriginatingSystemSubName BEACH_MIAMI
-
ParcelNumber 0821210022350
-
Permission IDX
-
PhotosChangeTimestamp 2026-08-27T05:13:13.173-00:00
-
PhotosCount 25
-
PostalCity Opa-Locka
-
PostalCodePlus4 3486
-
PreviousListPrice 3295000
-
PriceChangeTimestamp 2026-07-30T20:44:19.000-00:00
-
PropertySubTypeAdditional Multi Family
-
SourceSystemID TRESTLE
-
SourceSystemKey 1129225680
-
SourceSystemName flexmls
-
StateOrProvince FL
-
StatusChangeTimestamp 2025-05-18T10:06:01.000-00:00
-
StreetName Sharazad
-
StreetNumber 1265
-
StreetNumberNumeric 1265
-
StreetSuffix Boulevard
-
TaxLegalDescription PL NO 1 OPA LOCKA PB 25-44 LOTS 13 & 14 BLK 13 LOT SIZE 11858 SQUARE FEET OR 10680-1781 0280 1
-
UniversalPropertyId US-12025-N-0821210022350-R-N
-
VideosChangeTimestamp 2026-08-27T05:13:13.173-00:00
-
VideosCount 0
-
Zoning 4400
Overview
- Multi Family
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees
Schedule a Tour
Contact Information
View ListingsSimilar Listings
531 16th Street, Miami Beach, FL 33139,Miami Beach,Miami-Dade,Commercial Sale
- $1,700,000
1684 SW 10th Street, Miami, FL 33135,Miami,Miami-Dade,Commercial Sale
- $2,399,900
11970 NE 19th Drive, North Miami, FL 33181,North Miami,Miami-Dade,Commercial Sale
- $3,700,000
- Melody Christle