- $2,800,000
Description
Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof put on in 2025. Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Cap Rate 4.5%, 2025 Effective Gross Income: $241,000, 2025 Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof in 2025.Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Residents also benefit from the convenience of an on-site laundry facility. Units have a mix of wall and central air conditioning.The property offers an investor the opportunity to acquire an excellently located two-story Art Deco style building that reflects the charm of Miami Beach in a bygone era. In addition, the in-place renovations afford an investor the opportunity to raise rents immediately or continue to upgrade units and execute a value-added strategy.Cap Rate 4.5%, Effective Gross Income: $241,000, Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k
Address
Open on Google Maps-
Address: Pennsylvania
-
City: Miami Beach
-
State/county: Miami-Dade
-
Zip/Postal Code: 33139
-
Area: Miami Beach
Details
Updated on September 10, 2026 at 10:58 pm-
Property ID F10546676
-
Price $2,800,000
-
Land Area 0.16 Sq Ft
-
Year Built 1928
-
Type Multi Family
-
Property Status Commercial Sale
Additional details
-
BackOnMarketDate 2026-09-08
-
BuildingAreaTotal 6608
-
CLIP 2769591087
-
ContractStatusChangeDate 2026-09-08
-
CumulativeDaysOnMarket 164
-
CurrentPrice 2800000
-
DaysOnMarket 164
-
DaysOnMarketReplication 164
-
DaysOnMarketReplicationDate 2026-09-10
-
DaysOnMarketReplicationIncreasingYN 1
-
DocumentsCount 0
-
InternetAddressDisplayYN 1
-
InternetAutomatedValuationDisplayYN 1
-
InternetConsumerCommentYN 1
-
InternetEntireListingDisplayYN 1
-
LeasableArea 5862
-
ListAOR BeachesMLS
-
ListAgentAOR BeachesMLS
-
ListAgentDirectPhone 571-501-0827
-
ListAgentEmail ams2123@gmail.com
-
ListAgentFirstName Albert
-
ListAgentFullName Albert Simon
-
ListAgentKey 26706694
-
ListAgentKeyNumeric 26706694
-
ListAgentLastName Simon
-
ListAgentMlsId 276816591
-
ListAgentNationalAssociationId 276816591
-
ListAgentOfficePhone 954-545-5583
-
ListAgentPreferredPhone 571-501-0827
-
ListAgentStateLicense 3629204
-
ListAgentURL https://www.lokationre.com/
-
ListOfficeAOR BeachesMLS
-
ListOfficeEmail mls@lokationre.com
-
ListOfficeKey 5902521
-
ListOfficeKeyNumeric 5902521
-
ListOfficeMlsId 802518
-
ListOfficeName LoKation
-
ListOfficePhone 954-545-5583
-
ListingAgreement Exclusive Agency
-
ListingContractDate 2026-02-02
-
ListingKeyNumeric 1152083476
-
LotSizeArea 7000
-
MLSAreaMajor 2420
-
MajorChangeTimestamp 2026-09-08T09:04:48.000-00:00
-
MajorChangeType Back On Market
-
MapCoordinateSource Imported
-
MlsStatus Active
-
MobileDimUnits Feet
-
ModificationTimestamp 2026-09-10T18:37:59.310-00:00
-
OnMarketDate 2026-09-08
-
OnMarketTimestamp 2026-09-08T00:00:00.000-00:00
-
OpenHouseModificationTimestamp 2026-09-10T14:36:27.737-00:00
-
OriginalEntryTimestamp 2026-02-02T11:41:29.000-00:00
-
OriginalListPrice 3200000
-
OriginatingSystemID M00000170
-
OriginatingSystemKey 529675141
-
OriginatingSystemListAgentMemberKey 1437315
-
OriginatingSystemListOfficeKey 1153404
-
OriginatingSystemModificationTimestamp 2026-09-10T14:36:27.737-00:00
-
OriginatingSystemName BEACH
-
OriginatingSystemSubName BEACH_BEACH
-
OtherExpense 0
-
ParcelNumber 0242030091440
-
Permission IDX
-
PhotosChangeTimestamp 2026-02-02T15:58:45.743-00:00
-
PhotosCount 10
-
PostalCity Miami Beach
-
PostalCodePlus4 5711
-
PreviousListPrice 2990000
-
PriceChangeTimestamp 2026-09-02T12:34:19.000-00:00
-
PropertySubTypeAdditional Multi Family
-
PublicSurveyTownship 42
-
SourceSystemID TRESTLE
-
SourceSystemKey 1152083476
-
SourceSystemName flexmls
-
StateOrProvince FL
-
StatusChangeTimestamp 2026-09-08T09:04:40.000-00:00
-
StreetName Pennsylvania
-
StreetNumber 828
-
StreetNumberNumeric 828
-
StreetSuffix Avenue
-
StructureType Warehouse
-
TaxAnnualAmount 39072
-
TaxAssessedValue 1950000
-
TaxLegalDescription OCEAN BEACH ADD NO 3 PB 2-81 LOT 4 BLK 45 LOT SIZE 50.000 X 140 OR 23577-1431 07 2005 1
-
TaxYear 2024
-
UniversalPropertyId US-12025-N-0242030091440-R-N
-
VideosCount 0
-
Zoning 3900
Overview
- Multi Family
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees
Schedule a Tour
Contact Information
View ListingsSimilar Listings
101-105 SE 26 Street, Fort Lauderdale, FL 33316
- $4,000,000
101-105 SE 26th Street, Fort Lauderdale, FL 33316
- $4,000,000
1110 NW 7th Avenue, Fort Lauderdale, FL 33311,Fort Lauderdale,Broward,Commercial Sale
- $2,499,999
- Melody Christle